| |
| |
| SESA
GOA LIMITED |
| Rs.
in Crores |
|
DESCRIPTION
|
2007-08 |
2006-07 |
2005-06 |
2004-05 |
2003-04 |
| SALES
& EARNINGS |
| Sales
& Other Income |
3672 |
2049 |
1735 |
1424 |
573 |
| Profit
Before Taxes |
2237 |
900 |
807 |
687 |
143 |
|
Profit
After Taxes |
1492 |
606 |
539 |
462 |
99 |
|
ASSETS
& LIABILITIES |
| Total
Assets |
2845 |
1558 |
1142 |
790 |
425 |
|
REPRESENTED
BY |
| Shareholders'
Funds |
2791 |
1506 |
1084 |
724 |
313 |
| Borrowings |
0 |
0 |
10 |
17 |
78 |
| Deferred
Tax Liability |
54 |
52 |
48 |
49 |
34 |
| Total
Funds |
2845 |
1558 |
1142 |
790 |
425 |
| Earnings
Per Equity Share (Rs.) |
379.06 |
154.06 |
137.04 |
117.47 |
50.19 |
| Dividend
Per Equity Share (Rs.) |
45.00 |
40.00 |
40.00 |
22.50 |
10.00 |
| Debt
Equity Ratio |
|
|
|
0.01 |
0.20 |
| Book
Value (Rs.) |
|
380.21 |
275.53 |
183.95 |
159.01 |
Note:
-
Sesa
Kembla Coke Company Limited (a 100% subsidiary of the Company)
was merged with the Company w.e.f. 1.4.2004. The operating results
for 2004-05 and 2005 - 06 are inclusive of the erstwhile Sesa
Kembla Coke Company Limited and are therefore not comparable
with those of the previous year.
-
Dividend
per Equity Share ratio for 2004-05 is after issue of bonus shares
in the ratio of 1:1.
-
Earnings
per Equity Share ratio for earlier years have been restated
as a result of bonus issue.
-
Total
Assets = Fixed Assets + Investments + Net Current Assets.
Shareholders' Funds is net of Intangible Assets.
-
Debt
= Secured Loan + Unsecured Loan - Cash Credit - Fixed Deposit
repayable within one year.
|
| |
| SESA
GOA LIMITED
CONSOLIDATED |
| Rs.
in Crores |
| DESCRIPTION
|
2007-08 |
2006-07 |
2005-06 |
2004-05 |
2003-04 |
| SALES
& EARNINGS |
| Sales
& Other Income |
3897 |
2263 |
1874 |
1544 |
897 |
| Profit
Before Taxes |
2324 |
966 |
858 |
717 |
248 |
| Profit
After Taxes |
1549 |
651 |
575 |
476 |
168 |
| ASSETS
& LIABILITIES |
| Total
Assets* |
3036 |
1693 |
1232 |
850 |
549 |
| REPRESENTED
BY |
| Shareholders'
Funds# |
2943 |
1609 |
1148 |
756 |
382 |
| Minority
Interest |
27 |
19 |
14 |
11 |
9 |
| Borrowings |
0 |
0 |
10 |
23 |
92 |
| Deferred
Tax Liability |
66 |
65 |
60 |
60 |
66 |
| Total
Funds |
3036 |
1693 |
1232 |
850 |
549 |
| Debt
Equity Ratio |
|
|
|
0.02 |
0.20 |
Note:
-
Total
Assets = Fixed Assets + Investments + Net Current Assets. Shareholders'
Funds is net of Intangible Assets.
-
Debt
= Secured Loan + Unsecured Loan - Cash Credit - Fixed Deposit
repayable within one year.
|
|
| |
| |
