Schedules Annexed to and Forming Part of the Profit and Loss Account

SCHEDULE 14: SERVICES AND OTHER PROCEEDS

Particulars  Year ended 31st March 2011   Year ended 31st March, 2010 
 Rs. in crore   Rs. in crore   Rs. in crore   Rs. in crore 
Sale of material   8.59 5.47
Sale of gases   3.11 2.89
Sale of slag   3.77 4.42
Technology licence fee   - 3.86
Sale of carbon credits   4.44 -
Barge hire charges [Tax deducted at source Rs. 0.31 crore (Previous year Rs. 0.23 Crore )]   15.58 0.08
Proceeds from various services [Tax deducted at source Rs. 0.44 crore (Previous year Rs. 0.63 crore)]   6.96 18.04
Repairs of vessels by shipyard [Tax deducted at source Rs. 0.05 crore (Previous year Rs. Nil)]   2.61 -
Shipping agency fees [Tax deducted at source Rs. Nil (Previous year Rs. 0.01)]   - 0.08
Difference in rate of exchange (net)   14.59 20.40
Total
  59.65   55.24

SCHEDULE 15 : MISCELLANEOUS INCOME

Particulars  Year ended 31st March, 2011   Year ended 31st March, 2010 
 Rs. in crore   Rs. in crore   Rs. in crore   Rs. in crore 
Interest on Intercorporate deposits  [Tax deducted at source Rs. 9.01 crore (Previous year Rs. 14.18 crore)] 91.03   95.21
Interest on Fixed deposits [Tax deducted at source Rs. 10.85 crore (Previous year Rs. 0.68)] 82.15   46.21
Interest others 0.18   1.43
    173.36   142.85
Dividends     
On current investments (Non trade) 296.99   78.96
On long term investments (Non trade) 0.06   0.04
    297.05   79.00
Profit on sale of current investments (net)   62.16 75.30
Profit on sale of assets (net)   0.86 0.18
Difference in rate of exchange on Foreign Currency Convertible Bonds   - 121.91
Excess provision written back   - 2.21
Provision for doubtful debts written back   0.42 0.03
Other receipts  [Tax deducted at source Rs. 0.14 crore (Previous year Rs. 0.25 crore)]   6.04 4.49
Total
  539.89   425.97

SCHEDULE 16 : PRODUCTION AND OPERATIONAL EXPENSES

Particulars  Year ended 31st March, 2011   Year ended 31st March, 2010 
 Rs. in crore   Rs. in crore   Rs. in crore   Rs. in crore 
  Increase/Decrease in stock of finished goods and work in progress     
   Opening stock    
Iron ore 315.61   131.78
Metallurgical coke 10.66   11.67
Pig iron 12.38   9.71
Work-in-progess 1.74   1.63
  340.39   154.79  
On acquisition -   64.48
  340.39   219.27  
   Less: Closing stock    
Iron ore 313.80   315.61
Metallurgical coke 35.14   10.66
Pig Iron 38.58   12.38
Work-in-progess 0.32   1.74
  387.84   340.39  
  (47.45) (121.12)
   Excise duty on stock of finished goods    3.75 0.20
   Consumption of raw materials    396.15 345.86
   Consumption of stores [includes cost of supplies to contractors of
  the value of Rs. 69.89 crore (Previous year Rs. 61.42 crore)] 
  296.31 243.68
  Purchase of ore    509.12 309.56
  Personnel: (Refer Note. No. 13 of Schedule 19)     
     Salaries, wages, bonus and allowances  127.96   111.18
     Contributions to provident and other funds  6.92   5.26
     Contributions to gratuity and annuity funds  7.96   4.07
     Staff welfare expenses  13.97   8.84
    156.81   129.35
   Repairs and maintenance (Refer Note No. 10 Schedule 19)     
     -Plant and machinery   35.57   23.71
     -Buildings  17.26   3.29
     -Others  29.81   9.39
    82.64   36.39
   Contractors for hired trucks and other services    740.55 664.40
   Hire charges of barges    80.74 81.77
   Wharfage, tonnage, handling & shipping expenses    111.15 153.44
   Railway freight    274.38 281.01
   Rent    5.38 4.03
   Export duty    661.98 147.58
   Royalties    330.41 160.72
   Rates and taxes    5.00 8.84
   Insurance    15.60 8.89
   Electricity and water charges    20.52 16.86
   Demurrage over despatch    176.54 111.16
   Commission and service charges on sales    2.24 11.58
   Analysis of ore    5.06 7.17
   Maintenance of offices    0.88 0.46
   Printing and stationery    1.03 0.70
   Travelling and representation expenses    9.08 3.85
   Maintenance of vehicles    0.45 0.38
   General expenses    54.17 43.61
   Difference in rate of exchange (net)     - -
   Provision for mine closure expenses (Refer Note No. 11 schedule 19)    1.06 0.18
    3,893.55   2,650.55
 Less: Extraction and processing costs recovered    27.34 34.69
Total
  3,866.21   2,615.86

SCHEDULE 17 : ADMINISTRATION EXPENSES

Particulars  Year ended 31st March 2011   Year ended 31st March, 2010 
 Rs. in crore   Rs. in crore   Rs. in crore   Rs. in crore 
  Personnel: (Refer Note. No. 13 of Schedule 19)     
     Salaries, wages, bonus, allowances and commission  43.92   35.69
     Contributions to provident and other funds  1.03   0.77
     Contributions to gratuity and annuity funds  2.02   1.29
     Staff welfare expenses  3.30   1.76
    50.27   39.51
   Maintenance of offices and equipment    1.90 1.07
   Printing and stationery    1.05 0.85
   Postage, telephone, cables and telex charges    1.37 1.61
   Fees to auditors     
     Audit fees  0.45   0.41
     Other certificate fees  0.49   0.46
     Reimbursement of expenses  0.05   0.07
    0.99   0.94
   Sitting fees and commission to non-wholetime directors    0.49 0.32
   Travelling expenses  [Includes travelling
   expenses of directors Rs. 0.67 crore (Previous year Rs. 0.61 crore)] 
  4.30 4.60
    Professional and legal charges    52.93 21.26
   Maintenance of vehicles    2.18 1.91
   Donations and contributions    7.49 6.71
   Provision for doubtful debts     0.07 0.02
   Bad debts      0.03 -
   Provision for doubtful advances    0.12 0.50
   Claims under litigation    1.67 9.03
   Miscellaneous expenses    7.73 5.47
Total
  132.59   93.80

SCHEDULE 18 : INTEREST AND OTHER FINANCE CHARGES

Particulars  Year ended 31st March, 2011   Year ended 31st March, 2010 
 Rs. in crore   Rs. in crore   Rs. in crore   Rs. in crore 
   Interest on fixed period loans     
 On Foreign Currency Convertible Bonds  27.86   45.36
 On term loan  0.64   0.85
    28.50   46.21
   Interest others    7.59 3.66
   Difference in rate of exchange on Foreign Currency Convertible Bonds    48.78 -
   Discounting Charges    2.03 1.85
   Other Charges    3.24 3.79
Total
  90.14   55.51